How to Finance & Build 10K/month Cash Flow from Rentals!

Captcha

Enter text appeared on the image above:

How to Finance & Build 10K/month Cash Flow from Rentals!

Captcha

Enter text appeared on the image above:

Questions? Interested in more info about our firm and real estate investing?

Contact our firm to learn how we can assist you with your real estate projects.

Menu

19 Newly Constructed Homes in Tennessee

Total purchase price is 525K with 380,000 repairs. The homes are 3 bedroom 2 baths to 4 bedroom 3 baths approx 1200-1500 sq foot. After completion of final touches the result will be 19 brand new homes worth 2,000,000 with only around 900K total cost.

The cash flow is tremendous with these properties, leaving multiple exit strategies and very low risk. Exit strategy is to sell as many as we can around 100K. The rest we will lease option and any remaining will be rented. Any held properties are to be refinanced. This is a home run deal to create tremendous equity, profits and cash flow on brand new construction.

 

Projected Proforma

 

Income

 

Purchase Price

$525000

Rents

$14,400

Projected Rehab

$380,000

Expenses

6,000

Contingency

$95,000

NOI

$100,080

Carry Cost

$

Cap Rate

11%

   

Market Value

$2,090,000

   

LTV

49%

Total Cost

$1,000,000

Net Profit

$1,090,000

 

 

 

 

 

 

 

 

Contact Information